|
|
|
Perfumeries |
Books |
Jewelry
|
|
| |
in EUR mill. |
2005/06 |
2004/05 |
2005/06 |
2004/05 |
2005/06 |
2004/05 |
|
| |
External sales (net) |
1,558.8 |
1,368.5 |
550.9 |
461.0 |
296.9 |
332.2 |
|
| |
Inter-segment sales |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
| |
Sales |
1,558.8 |
1,368.5 |
550.9 |
461.0 |
296.9 |
332.2 |
|
| |
Earnings from investments in associates |
0.0 |
0.0 |
0.5 |
0.4 |
0.0 |
0.0 |
|
| |
Income from other investments |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
| |
EBITDA |
176.5 |
156.8 |
36.5 |
28.9 |
19.3 |
21.9 |
|
| |
EBITDA margin in % |
11.3 |
11.5 |
6.6 |
6.3 |
6.5 |
6.6 |
|
| |
Amortization/depreciation |
59.4 |
56.0 |
15.3 |
10.6 |
9.4 |
10.3 |
|
| |
EBIT |
117.1 |
100.8 |
21.2 |
18.3 |
9.9 |
11.6 |
|
| |
Interest expense |
12.7 |
10.3 |
8.5 |
5.6 |
2.4 |
2.6 |
|
| |
Interest income |
2.7 |
2.3 |
0.6 |
0.5 |
0.2 |
0.2 |
|
| |
EBT
|
107.1 |
92.8 |
13.3 |
13.2 |
7.7 |
9.2 |
|
| |
Assets incl. equity participations (Sept. 30) |
824.5 |
684.0 |
244.6 |
166.4 |
147.3 |
139.6 |
|
| |
Segment investments |
74.8 |
59.5 |
42.4 |
28.2 |
8.7 |
9.4 |
|
| |
Liabilities (Sept. 30) |
734.7 |
600.6 |
280.1 |
207.8 |
91.5 |
84.5 |
|
| |
Average annual number of employees (FTEs) |
9,687 |
8,649 |
2,915 |
2,366 |
1,652 |
2,121 |
|
| |
Sales area (1,000m²) |
212 |
199 |
148 |
109 |
21 |
31 |
|
| |
Number of stores (Sept. 30) |
937 |
872 |
178 |
137 |
202 |
349 |
|
|
|
Fashion |
Confectionery |
Services/consolidation |
DOUGLAS Group |
|
| |
2005/06 |
2004/05 |
2005/06 |
2004/05 |
2005/06 |
2004/05 |
2005/06 |
2004/05 |
|
| |
190.6 |
177.5 |
79.8 |
75.9 |
3.0 |
2.5 |
2,680.0 |
2,417.6 |
|
| |
0.0 |
0.0 |
1.0 |
0.8 |
-1.0 |
-0.8 |
0.0 |
0.0 |
|
| |
190.6 |
177.5 |
80.8 |
76.7 |
2.0 |
1.7 |
2,680.0 |
2,417.6 |
|
| |
0.0 |
0.4 |
0.0 |
0.0 |
0.4 |
0.1 |
0.9 |
0.9 |
|
| |
0.0 |
0.0 |
0.1 |
0.1 |
0.0 |
0.0 |
0.1 |
0.1 |
|
| |
11.7 |
21.1 |
4.7 |
4.3 |
-5.8 |
-4.4 |
242.9 |
228.6 |
|
| |
6.1 |
11.9 |
5.9 |
5.7 |
- |
- |
9.1 |
9.5 |
|
| |
8.4 |
7.4 |
2.0 |
2.0 |
6.3 |
6.2 |
100.8 |
92.5 |
|
| |
3.3 |
13.7 |
2.7 |
2.3 |
-12.1 |
-10.6 |
142.1 |
136.1 |
|
| |
3.4 |
3.9 |
0.1 |
0.0 |
-1.8 |
1.9 |
25.3 |
24.3 |
|
| |
0.3 |
0.2 |
0.0 |
0.0 |
8.8 |
4.4 |
12.6 |
7.6 |
|
| |
0.2 |
10.0 |
2.6 |
2.3 |
-1.5 |
-8.1 |
129.4 |
119.4 |
|
| |
102.1 |
84.5 |
19.2 |
18.7 |
252.3 |
320.7 |
1,590.0 |
1,413.9 |
|
| |
11.9 |
20.1 |
4.0 |
2.8 |
6.7 |
4.4 |
148.5 |
124.4 |
|
| |
102.2 |
93.6 |
16.2 |
14.9 |
-222.4 |
-125.4 |
1,002.3 |
876.0 |
|
| |
998 |
989 |
582 |
566 |
397 |
388 |
16,231 |
15,079 |
|
| |
50 |
47 |
13 |
13 |
0 |
0 |
444 |
399 |
|
| |
26 |
24 |
206 |
217 |
0 |
0 |
1,549 |
1,599 |
|
Segment reporting by geographic regions
|
|
|
Perfumeries |
Books |
Jewelry |
Other
|
|
| |
in EUR mill. |
2005/06 |
2004/05 |
2005/06 |
2004/05 |
2005/06 |
2004/05 |
2005/06 |
2004/05 |
|
| |
Sales |
|
|
|
|
|
|
|
|
|
| |
Germany |
838.5 |
804.2 |
408.5 |
332.1 |
296.9 |
332.2 |
271.4 |
255.8 |
|
| |
Rest of Europe |
704.6 |
548.5 |
142.4 |
128.9 |
0.0 |
0.0 |
2.0 |
0.1 |
|
| |
U.S.A. |
15.7 |
15.8 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
| |
|
1,558.8 |
1,368.5 |
550.9 |
461.0 |
296.9 |
332.2 |
273.4 |
255.9 |
|
|
|
Net assets
|
|
|
|
|
|
|
|
|
|
| |
Germany |
293.1 |
282.3 |
191.8 |
119.5 |
147.3 |
139.6 |
372.1 |
423.3 |
|
| |
Rest of Europe |
524.2 |
394.7 |
52.8 |
46.9 |
0.0 |
0.0 |
1.5 |
0.6 |
|
| |
U.S.A. |
7.2 |
7.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
| |
|
824.5 |
684.0 |
244.6 |
166.4 |
147.3 |
139.6 |
373.6 |
423.9 |
|
|
|
Capital expenditure
|
|
|
|
|
|
|
|
|
|
| |
Germany |
33.7 |
27.5 |
35.4 |
18.2 |
8.7 |
9.4 |
21.8 |
26.9 |
|
| |
Rest of Europe |
40.8 |
31.9 |
7.0 |
10.0 |
0.0 |
0.0 |
0.8 |
0.4 |
|
| |
U.S.A. |
0.3 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
| |
|
74.8 |
59.5 |
42.4 |
28.2 |
8.7 |
9.4 |
22.6 |
27.3 |
|